| Revenue | DKK 18M | +44% |
| EBITDA | DKK 7,6M | +156% |
| Net profit | DKK 4,8M | +126% |
| Total assets | DKK 17,5M | +40% |
| Equity | DKK 8,2M | +143% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.323 | 969 | 8.533 | 12.498 | 17.992 |
| Staff expenses | -2.629 | -1.604 | -7.716 | -9.510 | -10.289 |
| EBITDA | 436 | -635 | 817 | 2.988 | 7.636 |
| Depreciation & amort. | -222 | -119 | -139 | -233 | -1.168 |
| EBIT | 214 | -753 | 679 | 2.755 | 6.468 |
| Net financials | -6 | -11 | 283 | -20 | -257 |
| Profit before tax | 208 | -764 | 962 | 2.735 | 6.211 |
| Tax | 46 | -48 | 92 | 601 | 1.384 |
| Net profit | 162 | -716 | 869 | 2.134 | 4.827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.966 | 2.754 | 4.270 | 12.540 | 17.503 |
| Equity | 1.378 | 662 | 1.241 | 3.375 | 8.202 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.389 | 2.092 | 3.009 | 9.068 | 8.391 |
| Total debt | 1.540 | 2.092 | 3.009 | 9.068 | 8.391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Management | Management | 2026 |
| Former (1) | ||
MS Management | Management | 2011 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schalls Jørgensen | Management | 0 companies |
| Alessandro Agrimi | Management | 0 companies |
| Fred Joseph Murphy | Chairman | 0 companies |
| Joseph Anthony Hernandez | Board of Directors | 0 companies |
| Marcelo Paris | Board of Directors | 0 companies |