| Revenue | DKK 17M | +29% |
| EBITDA | DKK 8,6M | +47% |
| Net profit | DKK 6,4M | +52% |
| Total assets | DKK 19,5M | +18% |
| Equity | DKK 15,9M | +32% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.288 | 9.855 | 11.156 | 13.257 | 17.050 |
| Staff expenses | -5.460 | -5.942 | -6.497 | -7.359 | -8.429 |
| EBITDA | 3.827 | 3.913 | 4.659 | 5.875 | 8.620 |
| Depreciation & amort. | -527 | -534 | -501 | -440 | -444 |
| EBIT | 3.300 | 3.379 | 4.158 | 5.435 | 8.176 |
| Net financials | -30 | -76 | -128 | -68 | -17 |
| Profit before tax | 3.270 | 3.303 | 4.030 | 5.368 | 8.160 |
| Tax | 722 | 731 | 890 | 1.185 | 1.804 |
| Net profit | 2.548 | 2.572 | 3.140 | 4.182 | 6.355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.621 | 14.733 | 15.806 | 16.473 | 19.452 |
| Equity | 9.663 | 9.735 | 10.375 | 12.058 | 15.913 |
| Long-term debt | 1.248 | 1.139 | 1.013 | 893 | 780 |
| Short-term debt | 2.170 | 3.293 | 3.814 | 2.916 | 2.085 |
| Total debt | 3.418 | 4.432 | 4.827 | 3.809 | 2.865 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2011 |
KN Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hansen Albjerg | Management | 0 companies |
| Kenneth Nyholm Albjerg | Management | 0 companies |
| Michael Nyholm Albjerg | Board of Directors | 0 companies |
| Wickie Schaadt Andersen | Chairman | 0 companies |
| Kirsten Nyholm Albjerg | Board of Directors | 0 companies |