| Revenue | DKK 299K | +1291% |
| EBITDA | DKK 299K | +1291% |
| Net profit | DKK 107K | +226% |
| Total assets | DKK 5,3M | +66% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | 118 | 123 | 85 | 101 | 167 | 67 | 38 | -40 | 33 | 4 | 22 | 299 |
| Staff expenses | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | 68 | 123 | 85 | 101 | 167 | 67 | 38 | -40 | 32 | 4 | 22 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -59 | -54 | -51 | -51 | -26 | -0 | -0 | -19 | -70 |
| EBIT | -9 | -7 | 68 | 123 | 54 | 42 | 114 | 16 | -13 | -66 | 32 | 4 | 2 | 229 |
| Net financials | 8 | 4 | 4 | -79 | 0 | 0 | -0 | -0 | -1 | 1 | 1 | -2 | -106 | -86 |
| Profit before tax | -0 | -4 | 72 | 44 | 54 | 42 | 114 | 16 | -14 | -65 | 33 | 2 | -103 | 143 |
| Tax | 1 | -1 | 18 | 10 | 10 | 9 | 25 | 3 | -3 | -14 | 7 | 0 | -19 | 36 |
| Net profit | -2 | -3 | 55 | 34 | 45 | 33 | 89 | 12 | -11 | -51 | 25 | 1 | -85 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 82 | 253 | 246 | 335 | 435 | 489 | 275 | 236 | 151 | 176 | 1.755 | 3.194 | 5.306 |
| Equity | 78 | 75 | 130 | 164 | 209 | 242 | 330 | 142 | 131 | 81 | 106 | 108 | 3.023 | 3.130 |
| Long-term debt | 0 | 0 | 17 | 0 | 0 | 22 | 35 | 15 | 8 | 0 | 7 | 0 | 0 | 27 |
| Short-term debt | 5 | 7 | 107 | 72 | 76 | 134 | 96 | 101 | 91 | 71 | 63 | 1.647 | 172 | 2.140 |
| Total debt | 5 | 7 | 124 | 72 | 76 | 155 | 131 | 116 | 99 | 71 | 70 | 1.647 | 172 | 2.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
WEB COMPANIES HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Karen Sten Kjerumgaard | Management | 0 companies |