| Revenue | DKK 204K | -87% |
| EBITDA | DKK -526K | -261% |
| Net profit | DKK -423K | -276% |
| Total assets | DKK 684K | -50% |
| Equity | DKK 17K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.903 | 2.790 | 2.114 | 3.521 | 2.460 | 3.907 | 2.556 | 3.504 | 2.124 | 5.753 | 3.529 | 2.482 | 1.630 | 204 |
| Staff expenses | -1.165 | -2.182 | -1.569 | -1.780 | -1.639 | -1.971 | -2.137 | -2.161 | -1.712 | -1.601 | -2.096 | -1.211 | -1.303 | -730 |
| EBITDA | 738 | 608 | 545 | 1.741 | 821 | 1.936 | 419 | 1.343 | 412 | 4.152 | 1.434 | 1.272 | 327 | -526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 738 | 608 | 545 | 1.741 | 821 | 1.936 | 419 | 1.343 | 412 | 4.152 | 1.434 | 1.272 | 327 | -526 |
| Net financials | -6 | 15 | -42 | -11 | -10 | 8 | -43 | -39 | -19 | -63 | -70 | -53 | -10 | -9 |
| Profit before tax | 732 | 623 | 503 | 1.729 | 811 | 1.942 | 376 | 1.304 | 393 | 4.088 | 1.364 | 1.219 | 317 | -536 |
| Tax | 185 | 170 | 132 | 442 | 187 | 436 | 94 | 299 | 93 | 915 | 306 | 320 | 77 | -113 |
| Net profit | 547 | 453 | 371 | 1.286 | 624 | 1.506 | 282 | 1.005 | 300 | 3.174 | 1.058 | 899 | 240 | -423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 1.189 | 1.107 | 2.367 | 1.680 | 2.581 | 2.555 | 2.968 | 920 | 4.658 | 4.067 | 1.690 | 1.367 | 684 |
| Equity | 627 | 579 | 500 | 1.437 | 861 | 1.767 | 1.249 | 1.820 | 420 | 3.193 | 1.201 | 900 | 440 | 17 |
| Long-term debt | 0 | 0 | 64 | 442 | 147 | 376 | 33 | 212 | 34 | 787 | 306 | 286 | 77 | 0 |
| Short-term debt | 1.145 | 610 | 543 | 488 | 672 | 439 | 1.273 | 937 | 466 | 678 | 2.560 | 504 | 849 | 667 |
| Total debt | 1.145 | 610 | 607 | 931 | 820 | 815 | 1.306 | 1.148 | 500 | 1.465 | 2.866 | 789 | 926 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSCAMA HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
METAVIEW ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gade Lorentzen | Chief Executive Officer | 0 companies |