| Revenue | DKK 1,1M | +18% |
| EBITDA | DKK 498K | +5% |
| Net profit | DKK 388K | +3% |
| Total assets | DKK 1,8M | +48% |
| Equity | DKK 1,4M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 27 | 1 | 592 | 831 | 846 | 946 | 704 | 879 | 849 | 930 | 927 | 1.092 |
| Staff expenses | -334 | -394 | -36 | -383 | -510 | -0 | -460 | -483 | -531 | -583 | -545 | -454 | -594 |
| EBITDA | 185 | -367 | 36 | 210 | 321 | 311 | 486 | 221 | 347 | 266 | 385 | 473 | 498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | -367 | 36 | 210 | 321 | 311 | 486 | 221 | 347 | 266 | 385 | 473 | 498 |
| Net financials | -4 | -6 | -16 | -8 | -2 | 0 | 5 | 4 | 0 | 8 | 9 | 10 | -1 |
| Profit before tax | 182 | -373 | 20 | 201 | 320 | 311 | 491 | 224 | 348 | 275 | 394 | 482 | 497 |
| Tax | 46 | -0 | -0 | -30 | 70 | -0 | 111 | 49 | 78 | 61 | 87 | 107 | 110 |
| Net profit | 135 | -373 | 20 | 232 | 249 | 311 | 380 | 175 | 270 | 214 | 307 | 376 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 131 | 117 | 456 | 825 | 1.076 | 951 | 1.115 | 1.615 | 1.577 | 1.875 | 1.211 | 1.793 |
| Equity | 299 | -174 | 80 | 312 | 561 | 648 | 713 | 888 | 1.158 | 1.371 | 1.679 | 1.054 | 1.442 |
| Long-term debt | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 114 | 37 | 144 | 264 | 428 | 238 | 227 | 457 | 206 | 196 | 157 | 351 |
| Total debt | 224 | 305 | 37 | 144 | 264 | 428 | 238 | 227 | 457 | 206 | 196 | 157 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALMGREN FORMUEPLEJE ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Christian Malmgren | Chief Executive Officer | 0 companies |