| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK 36K | +382% |
| Total assets | DKK 43K | +155% |
| Equity | DKK -57K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | — | 170 | -502 | 242 | 102 | 185 | -10 | -7 | -9 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | -5 | 170 | -502 | 242 | 102 | 185 | -10 | -7 | -9 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -5 | -5 | 170 | -502 | 242 | 102 | 185 | -10 | -7 | -9 | -7 | -9 |
| Net financials | 169 | -490 | 0 | -222 | -39 | -30 | -20 | -1 | -0 | 0 | -2 | -5 | 45 |
| Profit before tax | 153 | -495 | -5 | 58 | -541 | 212 | 82 | 184 | -10 | -7 | -11 | -13 | 36 |
| Tax | -5 | -0 | -0 | 37 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 158 | -495 | -5 | 21 | -541 | 212 | 98 | 184 | -10 | -7 | -11 | -13 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 5 | 5 | 49 | 34 | 0 | 8 | 8 | 0 | 0 | 0 | 17 | 43 |
| Equity | 636 | -21 | -26 | -5 | -546 | -334 | -237 | -53 | -63 | -70 | -80 | -93 | -57 |
| Long-term debt | 0 | 0 | 0 | 0 | 568 | 264 | 183 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 26 | 31 | 54 | 11 | 70 | 61 | 61 | 63 | 70 | 80 | 110 | 100 |
| Total debt | 20 | 26 | 31 | 54 | 580 | 334 | 244 | 61 | 63 | 70 | 80 | 110 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|