| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK 17K | -92% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -21 | -3 | -21 | -70 | -22 | — | — | — | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -21 | -3 | -21 | -73 | -22 | -7 | -6 | -14 | -12 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -21 | -3 | -21 | -73 | -22 | -7 | -6 | -14 | -12 | -14 | -13 |
| Net financials | 154 | 53 | 44 | 980 | 150 | 102 | 40 | 84 | -28 | -116 | -78 | 116 | 241 | 36 |
| Profit before tax | 149 | 48 | 39 | 959 | 146 | 81 | -30 | 62 | -35 | -122 | -91 | 104 | 227 | 23 |
| Tax | -0 | -0 | -0 | -0 | 25 | 18 | -6 | 14 | -8 | -0 | 7 | -0 | 18 | 6 |
| Net profit | 149 | 48 | 39 | 959 | 121 | 63 | -27 | 48 | -28 | -122 | -98 | 104 | 209 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.117 | 2.061 | 2.001 | 2.890 | 2.902 | 2.853 | 2.706 | 2.647 | 2.508 | 2.272 | 2.059 | 2.077 | 2.150 | 2.020 |
| Equity | 2.105 | 2.056 | 1.997 | 2.857 | 2.876 | 2.836 | 2.706 | 2.646 | 2.508 | 2.272 | 2.059 | 2.045 | 2.132 | 2.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 5 | 4 | 33 | 25 | 17 | 0 | 1 | 0 | 0 | 0 | 32 | 18 | 6 |
| Total debt | 13 | 5 | 4 | 33 | 25 | 17 | 0 | 1 | 0 | 0 | 0 | 32 | 18 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|