| Revenue | DKK 6,5M | -1% |
| EBITDA | DKK 1M | -45% |
| Net profit | DKK 559K | -53% |
| Total assets | DKK 11,4M | -2% |
| Equity | DKK 5M | +13% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.390 | 6.217 | 5.831 | 6.504 | 6.458 |
| Staff expenses | -3.784 | -4.209 | -4.556 | -4.619 | -5.440 |
| EBITDA | 1.607 | 2.007 | 1.244 | 1.849 | 1.018 |
| Depreciation & amort. | -371 | -391 | -379 | -325 | -365 |
| EBIT | 1.236 | 1.616 | 865 | 1.524 | 653 |
| Net financials | -113 | -71 | -13 | 0 | 65 |
| Profit before tax | 1.123 | 1.546 | 851 | 1.524 | 718 |
| Tax | 250 | 340 | 188 | 338 | 159 |
| Net profit | 873 | 1.206 | 663 | 1.186 | 559 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.643 | 8.754 | 8.698 | 11.686 | 11.426 |
| Equity | 1.466 | 2.671 | 3.235 | 4.421 | 4.980 |
| Long-term debt | 493 | 389 | 339 | 808 | 638 |
| Short-term debt | 4.684 | 5.523 | 4.961 | 6.320 | 5.654 |
| Total debt | 5.178 | 5.912 | 5.300 | 7.128 | 6.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Risbank Nielsen | Management | 0 companies |
| Jesper Selck Foget | Board of Directors | 0 companies |
| Mona Risbank Nielsen | Board of Directors | 0 companies |