| Revenue | DKK 84K | -245% |
| EBITDA | DKK 61K | +206% |
| Net profit | DKK 61K | +197% |
| Total assets | DKK 182K | -44% |
| Equity | DKK 137K | +79% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 1.544 | 1.452 | 2.218 | 7.788 | 7.230 | 6.816 | 7.559 | 6.003 | 2.726 | -58 | 84 |
| Staff expenses | -1.073 | -1.426 | -1.537 | -1.952 | -6.214 | -6.666 | -6.501 | -7.280 | -6.117 | -2.499 | -0 | -0 |
| EBITDA | 34 | 118 | -85 | 267 | 1.574 | 564 | 315 | 279 | -114 | 106 | -58 | 61 |
| Depreciation & amort. | 2 | -4 | -8 | -8 | -8 | -6 | -4 | -14 | -36 | -16 | -0 | -0 |
| EBIT | 33 | 114 | -93 | 259 | 1.566 | 558 | 311 | 265 | -150 | 90 | -58 | 61 |
| Net financials | -1 | 0 | 0 | -1 | -2 | -0 | -1 | -1 | -3 | 7 | -4 | -1 |
| Profit before tax | 32 | 114 | -93 | 259 | 1.564 | 558 | 310 | 264 | -154 | 98 | -63 | 61 |
| Tax | 8 | 31 | -23 | 81 | 325 | 123 | 71 | 63 | -32 | 24 | -0 | -0 |
| Net profit | 24 | 83 | -70 | 177 | 1.239 | 434 | 240 | 201 | -122 | 74 | -63 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 401 | 452 | 983 | 4.100 | 3.165 | 2.065 | 2.278 | 2.043 | 819 | 327 | 182 |
| Equity | 104 | 187 | 117 | 294 | 1.533 | 1.765 | 798 | 787 | 665 | 489 | 76 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 72 | 0 | 0 |
| Short-term debt | 135 | 196 | 335 | 677 | 2.535 | 1.360 | 1.230 | 1.451 | 1.312 | 258 | 251 | 45 |
| Total debt | 135 | 196 | 335 | 677 | 2.535 | 1.360 | 1.230 | 1.451 | 1.370 | 330 | 251 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Unofficial title | Unofficial title | 2022 | — | — |
FB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
Lone Brandt Holm Holding ApS | Company | 50.0% | 50.0% | 2018 |
Liselotte Kirk Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Finn Bødstrup | Unofficial title | 0 companies |