| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 70K | +216% |
| Net profit | DKK 64K | +204% |
| Total assets | DKK 294K | +81% |
| Equity | DKK -13K | +83% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.963 | 1.748 | 1.354 | — | 1.777 | 1.344 | 1.313 | 1.068 | 1.081 |
| Staff expenses | -1.636 | -1.728 | -1.170 | -1.216 | -1.747 | -1.413 | -1.395 | -1.128 | -1.012 |
| EBITDA | 327 | 20 | 183 | 44 | 30 | -69 | -82 | -60 | 70 |
| Depreciation & amort. | 154 | 247 | -113 | -117 | -135 | -106 | -0 | -0 | -0 |
| EBIT | 172 | -227 | 71 | -73 | -106 | -176 | -82 | -60 | 70 |
| Net financials | -25 | -19 | -4 | -0 | -0 | -1 | -4 | -3 | -6 |
| Profit before tax | 148 | -247 | 66 | -74 | -106 | -177 | -86 | -63 | 64 |
| Tax | 38 | -72 | 20 | -16 | -23 | -8 | -8 | -2 | -0 |
| Net profit | 109 | -175 | 47 | -58 | -83 | -169 | -78 | -61 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 676 | 719 | 590 | 579 | 324 | 269 | 163 | 294 |
| Equity | 582 | 325 | 372 | 314 | 232 | 63 | -15 | -76 | -13 |
| Long-term debt | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 272 | 287 | 234 | 329 | 251 | 282 | 239 | 307 |
| Total debt | 618 | 272 | 287 | 234 | 329 | 251 | 282 | 239 | 307 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSHINE GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Harrig | Chairman | 0 companies |
| Dorothy Singh | Board of Directors | 0 companies |
| Mads Villi Delmar | Chairman | 0 companies |