| Revenue | DKK -11K | +29% |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK 178K | -51% |
| Total assets | DKK 3,1M | +9% |
| Equity | DKK 1,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 191 | -204 | -191 | 336 | -9 | -2.507 | -9 | -9 | -9 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 198 | 196 | 182 | 328 | -9 | -2.507 | -9 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | 198 | 196 | 182 | 328 | -9 | -2.508 | -9 | -9 | -9 | -9 | -9 | -11 |
| Net financials | 39 | -6 | 21 | 52 | -80 | 163 | 363 | 156 | 100 | 358 | -194 | 345 | 157 |
| Profit before tax | 230 | 204 | 217 | 235 | 248 | 155 | -2.144 | 147 | 91 | 349 | -203 | 337 | 145 |
| Tax | -2 | -2 | -1 | 10 | -19 | -17 | -114 | -45 | -27 | -99 | -0 | -25 | -32 |
| Net profit | 232 | 206 | 218 | 225 | 266 | 171 | -2.030 | 192 | 118 | 448 | -203 | 361 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.390 | 1.523 | 3.076 | 3.632 | 3.855 | 1.618 | 1.861 | 2.041 | 2.552 | 2.416 | 2.846 | 3.097 |
| Equity | 1.487 | 1.281 | 1.499 | 1.724 | 1.991 | 2.162 | 132 | 324 | 442 | 890 | 687 | 1.048 | 1.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 109 | 24 | 1.352 | 1.641 | 1.693 | 1.485 | 1.537 | 1.599 | 1.662 | 1.729 | 1.798 | 1.932 |
| Total debt | 96 | 109 | 24 | 1.352 | 1.641 | 1.693 | 1.485 | 1.537 | 1.599 | 1.662 | 1.729 | 1.798 | 1.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2025 | — | — |
IM Founder | Founder | 2011 | — | — |
AM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thue Poulsen | Unofficial title | 0 companies |
| Iver Mygdal Gram | Founder | 0 companies |
| Anne Mette Hannemose | Management | 0 companies |