| Revenue | DKK 5,9M | +7% |
| EBITDA | DKK 2,4M | +16% |
| Net profit | DKK 154K | +197% |
| Total assets | DKK 27,5M | +7% |
| Equity | DKK 6,7M | +2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.199 | 6.303 | 6.469 | 5.953 | 6.806 | 8.493 | 6.582 | 5.166 | 4.751 | 8.726 | 6.172 | 5.505 | 5.895 |
| Staff expenses | -3.836 | -3.957 | -4.845 | -4.886 | -4.829 | -4.759 | -5.278 | -3.018 | -2.342 | -3.562 | -3.578 | -3.441 | -3.506 |
| EBITDA | 4.363 | 2.345 | 1.624 | 1.067 | 1.977 | 3.734 | 1.305 | 1.955 | 2.410 | 5.164 | 2.594 | 2.064 | 2.389 |
| Depreciation & amort. | -1.623 | -1.363 | -2.052 | -1.768 | -2.115 | -2.455 | -1.084 | -1.076 | -1.187 | -1.317 | -1.717 | -1.436 | -1.161 |
| EBIT | 2.740 | 982 | -428 | -702 | -138 | 1.279 | 220 | 879 | 1.222 | 3.847 | 877 | 628 | 1.228 |
| Net financials | -899 | -995 | -830 | -1.092 | -845 | -715 | -791 | -797 | -697 | -638 | -733 | -559 | -1.021 |
| Profit before tax | 1.841 | -13 | -1.258 | -1.793 | -982 | 564 | -571 | 81 | 526 | 3.209 | 144 | 69 | 207 |
| Tax | 464 | -110 | -348 | -370 | -251 | 98 | -132 | 23 | 121 | 1.150 | -5 | 17 | 53 |
| Net profit | 1.377 | 97 | -910 | -1.424 | -732 | 466 | -439 | 58 | 405 | 2.059 | 149 | 52 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.858 | 21.873 | 21.213 | 21.470 | 21.949 | 20.882 | 21.194 | 19.695 | 20.003 | 26.450 | 26.095 | 25.679 | 27.498 |
| Equity | 6.751 | 6.848 | 5.937 | 4.514 | 3.782 | 4.248 | 3.809 | 3.867 | 4.272 | 6.331 | 6.480 | 6.531 | 6.686 |
| Long-term debt | 8.862 | 7.910 | 7.042 | 9.107 | 8.954 | 7.091 | 6.050 | 7.018 | 6.893 | 9.744 | 10.965 | 10.758 | 10.746 |
| Short-term debt | 5.832 | 5.603 | 7.279 | 7.264 | 8.879 | 9.110 | 11.034 | 8.486 | 8.393 | 8.780 | 7.061 | 6.783 | 8.406 |
| Total debt | 14.695 | 13.513 | 14.321 | 16.371 | 17.832 | 16.201 | 17.084 | 15.504 | 15.286 | 18.525 | 18.026 | 17.541 | 19.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristen Jørgensen | Founder | 0 companies |