| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK -4,1M | -111% |
| Total assets | DKK 720 | -100% |
| Equity | DKK -1,8M | -181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | -5 | -5 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -577 | 358 | 1.152 | 820 | 394 | 663 | 968 | 1.047 | -5 | -5 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -577 | 358 | 1.152 | 820 | 394 | 663 | 968 | 1.047 | -5 | -5 | -7 | -6 | -6 |
| Net financials | -35 | -624 | 303 | 1.098 | 772 | 375 | 625 | 925 | 1.008 | 190 | -981 | 880 | -1.915 | -4.055 |
| Profit before tax | -35 | -628 | 299 | 1.094 | 767 | 371 | 621 | 921 | 1.002 | 185 | -986 | 873 | -1.921 | -4.062 |
| Tax | -12 | -11 | -14 | -14 | -13 | -6 | -10 | -1 | -10 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -618 | 313 | 1.107 | 780 | 377 | 631 | 922 | 1.012 | 175 | -986 | 873 | -1.921 | -4.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 887 | 1.259 | 2.427 | 3.140 | 3.142 | 5.004 | 6.050 | 6.327 | 6.055 | 5.069 | 6.040 | 4.159 | 1 |
| Equity | 57 | -561 | -248 | 860 | 1.589 | 1.914 | 2.492 | 3.360 | 4.317 | 4.379 | 3.328 | 4.201 | 2.250 | -1.812 |
| Long-term debt | 0 | 1.295 | 1.360 | 1.360 | 760 | 1.036 | 2.493 | 2.656 | 2.001 | 1.635 | 1.668 | 1.701 | 1.735 | 1.772 |
| Short-term debt | 683 | 152 | 147 | 208 | 791 | 192 | 19 | 34 | 8 | 41 | 73 | 138 | 174 | 41 |
| Total debt | 683 | 1.447 | 1.507 | 1.568 | 1.551 | 1.228 | 2.512 | 2.690 | 2.009 | 1.676 | 1.741 | 1.839 | 1.909 | 1.813 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|