| Revenue | DKK 9,4M | -14% |
| EBITDA | DKK 5,1M | -25% |
| Net profit | DKK 3,8M | -21% |
| Total assets | DKK 25,6M | -12% |
| Equity | DKK 20,7M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.938 | 10.516 | 10.971 | 10.931 | 9.369 |
| Staff expenses | -4.494 | -4.494 | -4.704 | -4.081 | -4.229 |
| EBITDA | 8.444 | 6.022 | 6.268 | 6.850 | 5.140 |
| Depreciation & amort. | -691 | -340 | -361 | -489 | -294 |
| EBIT | 7.753 | 5.682 | 5.907 | 6.361 | 4.847 |
| Net financials | -506 | 910 | 56 | -118 | 40 |
| Profit before tax | 7.247 | 6.593 | 5.963 | 6.243 | 4.887 |
| Tax | 1.599 | 1.446 | 1.310 | 1.416 | 1.076 |
| Net profit | 5.649 | 5.147 | 4.653 | 4.826 | 3.811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.515 | 23.523 | 25.666 | 28.904 | 25.573 |
| Equity | 16.537 | 16.684 | 18.238 | 19.964 | 20.675 |
| Long-term debt | 1.735 | 0 | 1.590 | 1.228 | 794 |
| Short-term debt | 7.243 | 6.838 | 5.839 | 7.707 | 4.104 |
| Total debt | 8.978 | 6.838 | 7.429 | 8.936 | 4.898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Founder | Founder | 2011 |
MK Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kierstein Jensen | Founder | 0 companies |
| Mads Kirstein Jensen | Management | 0 companies |
| Jan Kirstein Jensen | Board of Directors | 0 companies |
| Lars Kirstein Jensen | Board of Directors | 0 companies |