| Revenue | DKK 1,1M | -62% |
| EBITDA | DKK 775K | -41% |
| Net profit | DKK 978K | -30% |
| Total assets | DKK 9,1M | +5% |
| Equity | DKK 8,4M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.211 | 4.656 | 2.052 | 3.010 | 1.132 |
| Staff expenses | -1.376 | -1.964 | -2.340 | -1.703 | -357 |
| EBITDA | 835 | 2.693 | -288 | 1.308 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 835 | 2.693 | -288 | 1.308 | 775 |
| Net financials | -21 | -5 | 31 | 84 | 294 |
| Profit before tax | 814 | 2.688 | -257 | 1.392 | 1.069 |
| Tax | -0 | -453 | 453 | -0 | 91 |
| Net profit | 814 | 3.141 | -710 | 1.392 | 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.928 | 8.008 | 7.003 | 8.708 | 9.104 |
| Equity | 3.596 | 6.737 | 6.026 | 7.418 | 8.396 |
| Long-term debt | 131 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.202 | 1.271 | 976 | 1.290 | 707 |
| Total debt | 1.333 | 1.271 | 976 | 1.290 | 707 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KO Management | Management | 2021 – 2023 |
PA Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaes Olof Göransson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Pontus Björnsson | Chairman | 0 companies |
| Björn Magnus Jonsson | Chairman | 0 companies |
| Fredrik Bengt Rosman | Board of Directors | 0 companies |
| Karl Johan Fredrik Sedelius Hörberg | Chairman | 0 companies |