| Revenue | DKK -11K | -37% |
| EBITDA | DKK -11K | +37% |
| Net profit | DKK 128K | -62% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 4,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -361 | -561 | -1.848 | — | 130 | 176 | -347 | -14 | -14 | -15 | -16 | -18 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -561 | -1.848 | 228 | -19 | -16 | -347 | -14 | -14 | -15 | -16 | -18 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -561 | -1.848 | 228 | -19 | -16 | -347 | -14 | -14 | -15 | -16 | -18 | -11 |
| Net financials | -458 | -661 | -1.937 | 159 | 99 | 150 | -350 | -52 | 504 | 1.235 | 1.814 | 351 | 137 |
| Profit before tax | -412 | -677 | -1.953 | 143 | 81 | 135 | -367 | -66 | 490 | 1.220 | 1.798 | 333 | 126 |
| Tax | 30 | -42 | -21 | -23 | -4 | -12 | -8 | -15 | -13 | -3 | -4 | -5 | -2 |
| Net profit | -442 | -635 | -1.932 | 167 | 85 | 146 | -359 | -51 | 503 | 1.223 | 1.802 | 338 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.413 | 4.375 | 2.474 | 2.237 | 1.871 | 2.070 | 1.778 | 1.773 | 2.380 | 2.761 | 4.716 | 4.847 | 4.683 |
| Equity | 3.322 | 2.637 | 705 | 872 | 907 | 1.054 | 695 | 644 | 1.147 | 2.270 | 3.971 | 4.210 | 4.277 |
| Long-term debt | 944 | 643 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.146 | 1.094 | 1.448 | 1.365 | 964 | 1.017 | 1.083 | 1.129 | 1.234 | 491 | 745 | 637 | 407 |
| Total debt | 2.091 | 1.738 | 1.769 | 1.365 | 964 | 1.017 | 1.083 | 1.129 | 1.234 | 491 | 745 | 637 | 407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|