| Revenue | DKK 59K | -180% |
| EBITDA | DKK 59K | +180% |
| Net profit | DKK 39K | +161% |
| Total assets | DKK 188K | +37% |
| Equity | DKK -26K | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 842 | 346 | 68 | 51 | 41 | 36 | 22 | -36 | -72 | -62 | -73 | 59 |
| Staff expenses | -757 | -773 | -380 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 69 | -34 | 68 | 51 | 41 | 36 | 22 | -37 | -72 | -62 | -73 | 59 |
| Depreciation & amort. | -44 | -44 | -47 | -47 | -7 | -15 | -15 | -12 | -12 | -12 | -4 | -4 | -4 |
| EBIT | 29 | 25 | -81 | 21 | 44 | 26 | 21 | 10 | -49 | -84 | -66 | -77 | 54 |
| Net financials | -10 | -4 | -1 | -1 | -2 | 43 | 0 | -1 | -2 | -3 | -5 | -5 | -4 |
| Profit before tax | 19 | 21 | -82 | 20 | 42 | 69 | 21 | 9 | -51 | -87 | -71 | -82 | 50 |
| Tax | 11 | 11 | -19 | -2 | 7 | 14 | 5 | 1 | -0 | -34 | -16 | -18 | 11 |
| Net profit | 0 | 10 | -64 | 23 | 36 | 55 | 16 | 8 | -51 | -52 | -55 | -64 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 427 | 319 | 305 | 357 | 401 | 420 | 405 | 262 | 205 | 151 | 137 | 188 |
| Equity | 73 | 84 | 20 | 43 | 79 | 133 | 149 | 158 | 106 | 54 | -1 | -65 | -26 |
| Long-term debt | 0 | 0 | 60 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 336 | 238 | 202 | 218 | 207 | 210 | 247 | 155 | 151 | 152 | 202 | 213 |
| Total debt | 252 | 336 | 298 | 262 | 278 | 267 | 270 | 247 | 155 | 151 | 152 | 202 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Konnerup Andersen | Management | 0 companies |