| Revenue | DKK 102K | -3% |
| EBITDA | DKK 102K | -3% |
| Net profit | DKK -29K | -33% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 216 | 200 | 192 | 224 | 204 | 224 | 193 | 152 | 55 | 70 | 106 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 216 | 200 | 192 | 224 | 204 | 224 | 193 | 152 | 55 | 70 | 106 | 102 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -69 | -69 | -67 | -67 | -67 | -67 |
| EBIT | 230 | 214 | 198 | 190 | 221 | 202 | 221 | 124 | 83 | -12 | 3 | 39 | 35 |
| Net financials | -56 | -33 | -40 | -85 | -41 | -34 | -31 | -28 | -22 | -52 | -24 | -66 | -72 |
| Profit before tax | 174 | 181 | 157 | 105 | 180 | 167 | 190 | 96 | 60 | -64 | -21 | -27 | -37 |
| Tax | 43 | 46 | 35 | 26 | 40 | 38 | 42 | 4 | 8 | -2 | -17 | -6 | -8 |
| Net profit | 122 | 135 | 122 | 79 | 140 | 129 | 148 | 92 | 53 | -62 | -4 | -21 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.717 | 3.752 | 3.920 | 4.014 | 4.166 | 4.252 | 4.304 | 4.307 | 4.346 | 4.249 | 4.195 | 4.148 | 3.982 |
| Equity | 1.010 | 1.145 | 1.268 | 1.347 | 1.487 | 1.616 | 1.764 | 1.856 | 1.909 | 1.847 | 1.843 | 1.822 | 1.793 |
| Long-term debt | 2.516 | 2.443 | 2.369 | 2.351 | 2.287 | 2.223 | 2.158 | 2.027 | 1.958 | 1.984 | 1.948 | 1.913 | 1.865 |
| Short-term debt | 155 | 108 | 214 | 235 | 294 | 298 | 251 | 310 | 369 | 311 | 313 | 329 | 248 |
| Total debt | 2.671 | 2.551 | 2.583 | 2.586 | 2.582 | 2.521 | 2.409 | 2.337 | 2.327 | 2.295 | 2.262 | 2.242 | 2.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Konnerup Andersen | Management | 0 companies |