| Revenue | DKK 16,6M | +17% |
| EBITDA | DKK 4,2M | +119% |
| Net profit | DKK 2,7M | +130% |
| Total assets | DKK 11,7M | +15% |
| Equity | DKK 810K | +143% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.480 | 12.220 | 12.381 | 14.126 | 16.593 |
| Staff expenses | -7.992 | -10.215 | -11.551 | -12.164 | -12.385 |
| EBITDA | -11.473 | 2.006 | 831 | 1.924 | 4.208 |
| Depreciation & amort. | -54 | -63 | -63 | -483 | -929 |
| EBIT | -11.527 | 1.943 | 767 | 1.441 | 3.280 |
| Net financials | -286 | -302 | -144 | 64 | 171 |
| Profit before tax | -11.813 | 1.641 | 623 | 1.504 | 3.451 |
| Tax | -2.599 | 361 | 139 | 332 | 760 |
| Net profit | -9.214 | 1.280 | 484 | 1.172 | 2.691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.375 | 9.562 | 5.405 | 10.177 | 11.749 |
| Equity | -4.817 | -3.538 | -3.053 | -1.881 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.192 | 13.099 | 8.458 | 12.030 | 10.580 |
| Total debt | 26.192 | 13.099 | 8.458 | 12.030 | 10.580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Chalotte Köhne | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |