| Revenue | DKK 5,9M | -6% |
| EBITDA | DKK -287K | -123% |
| Net profit | DKK -768K | -226% |
| Total assets | DKK 1,5M | -22% |
| Equity | DKK -1,7M | -81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.119 | 3.064 | 4.879 | 6.228 | 5.851 |
| Staff expenses | -2.731 | -3.439 | -4.646 | -4.981 | -6.138 |
| EBITDA | -611 | -374 | 233 | 1.247 | -287 |
| Depreciation & amort. | 3 | 22 | 101 | -164 | -195 |
| EBIT | -614 | -396 | 132 | 1.083 | -482 |
| Net financials | -101 | -57 | -582 | -479 | -296 |
| Profit before tax | -715 | -453 | -450 | 603 | -778 |
| Tax | -3 | 10 | 7 | -6 | -10 |
| Net profit | -712 | -463 | -457 | 609 | -768 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 852 | 1.268 | 1.852 | 1.953 | 1.515 |
| Equity | -633 | -1.097 | -1.553 | -944 | -1.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.486 | 2.355 | 3.389 | 2.887 | 3.226 |
| Total debt | 1.486 | 2.355 | 3.389 | 2.887 | 3.226 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LH Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
MG Management | Management | 2012 – 2018 |
JG Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Pedersen | Chief Executive Officer | 0 companies |
| Mogens Godsk | Management | 0 companies |
| Jannie Godsk | Management | 0 companies |
| Wilko Heinz Kittel | Board of Directors | 0 companies |
| Annette Godsk | Board of Directors | 0 companies |
| Martin Buch Godsk | Board of Directors | 0 companies |
| Carsten Bendix Pedersen | Chairman | 0 companies |