| Revenue | DKK 1,7M | +131% |
| EBITDA | DKK 1,5M | +176% |
| Net profit | DKK -588K | -238% |
| Total assets | DKK 16,8M | -32% |
| Equity | DKK 506K | -97% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 454 | 155 | 870 | 750 | 1.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 109 | 701 | 544 | 1.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 375 | 109 | 701 | 544 | 1.501 |
| Net financials | -21 | -30 | -32 | 0 | -23 |
| Profit before tax | 354 | 80 | 670 | 544 | 1.478 |
| Tax | 79 | 17 | 147 | 120 | 2.066 |
| Net profit | 276 | 63 | 523 | 425 | -588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.793 | 16.594 | 26.709 | 24.648 | 16.788 |
| Equity | 15.284 | 15.347 | 15.870 | 16.294 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.509 | 1.248 | 10.840 | 8.354 | 16.281 |
| Total debt | 4.509 | 1.248 | 10.840 | 8.354 | 16.281 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2020 |
PE Management | Management | 2023 |
EL Founder | Founder | 2011 |
| Former (4) | ||
JB Management | Management | 2014 – 2023 |
EL Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
BR Management | Management | 2014 – 2018 |
WJ Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Bradley Howard | Management | 0 companies |
| Emily Locher | Chief Executive Officer | 0 companies |
| Herbert James Willcox | Chief Executive Officer | 0 companies |
| Patrick Edmand Ryan | Management | 0 companies |
| Emily Locher | Founder | 0 companies |
| Brendan Richard Kalb | Management | 0 companies |
| William Joseph Fenrich | Management | 0 companies |