| Revenue | DKK 4,9M | -19% |
| EBITDA | DKK -1,1M | -38% |
| Net profit | DKK -2M | -2% |
| Total assets | DKK 19,5M | +5% |
| Equity | DKK 387K | -84% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.612 | 10.643 | 7.150 | 6.025 | 4.866 |
| Staff expenses | -4.310 | -6.288 | -6.086 | -6.438 | -5.989 |
| EBITDA | 4.302 | 4.355 | 1.064 | -812 | -1.123 |
| Depreciation & amort. | -233 | -216 | -211 | -195 | -198 |
| EBIT | 4.069 | 4.138 | 853 | -1.008 | -1.320 |
| Net financials | 23 | -293 | -593 | -974 | -692 |
| Profit before tax | 4.092 | 3.845 | 260 | -1.982 | -2.012 |
| Tax | 901 | 874 | 64 | -0 | -0 |
| Net profit | 3.191 | 2.970 | 196 | -1.982 | -2.012 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.648 | 27.090 | 24.127 | 18.673 | 19.538 |
| Equity | 8.995 | 4.966 | 4.381 | 2.400 | 387 |
| Long-term debt | 1.428 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.174 | 22.053 | 19.745 | 16.273 | 19.151 |
| Total debt | 17.602 | 22.053 | 19.745 | 16.273 | 19.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AI Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Iversen | Chief Executive Officer | 0 companies |
| Palle Bertelsen | Chief Executive Officer | 0 companies |
| Jon Richard Søby Røsand | Chief Executive Officer | 0 companies |
| Allan Bagger Steenfeldt | Chief Executive Officer | 0 companies |
| Mark Christoffer Fjeldgaard Arensbach | Board of Directors | 0 companies |
| Mette Vester Bertelsen | Board of Directors | 0 companies |
| Jonas Mørkøre Andersen | Board of Directors | 0 companies |
| Claus René Hansen | Chairman | 0 companies |
| William Vester Bertelsen | Chairman | 0 companies |
| Stefan Rosenlund | Board of Directors | 0 companies |