| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 238K | -56% |
| Total assets | DKK 11,5M | +4% |
| Equity | DKK 10,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -7 | -10 | -12 | -10 | -11 | -24 | -24 | -10 | -13 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -7 | -10 | -12 | -10 | -11 | -24 | -24 | -10 | -13 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -7 | -10 | -12 | -10 | -11 | -24 | -24 | -10 | -13 | -9 | -10 |
| Net financials | 463 | 285 | 393 | 412 | 983 | 1.161 | 881 | 1.291 | 62 | 773 | 145 | 2.984 | 699 | 319 |
| Profit before tax | 459 | 280 | 388 | 405 | 974 | 1.149 | 871 | 1.279 | 38 | 749 | 135 | 2.970 | 690 | 309 |
| Tax | 1 | 6 | 7 | 7 | 27 | 20 | -55 | 97 | -17 | 130 | -128 | 131 | 152 | 72 |
| Net profit | 458 | 273 | 380 | 398 | 946 | 1.129 | 925 | 1.183 | 56 | 619 | 263 | 2.840 | 538 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 2.210 | 2.579 | 2.956 | 3.887 | 5.254 | 5.646 | 6.652 | 6.433 | 7.164 | 8.175 | 10.416 | 11.096 | 11.498 |
| Equity | 1.888 | 2.064 | 2.346 | 2.646 | 3.492 | 4.517 | 5.337 | 6.446 | 6.427 | 6.972 | 7.159 | 9.924 | 10.387 | 10.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 146 | 233 | 309 | 396 | 736 | 310 | 206 | 6 | 192 | 1.016 | 493 | 710 | 973 |
| Total debt | 79 | 146 | 233 | 309 | 396 | 736 | 310 | 206 | 6 | 192 | 1.016 | 493 | 710 | 973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|