| Revenue | DKK -12K | +41% |
| EBITDA | DKK -12K | -41% |
| Net profit | DKK -4K | -108% |
| Total assets | DKK 253K | -63% |
| Equity | DKK 244K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 672 | 401 | 815 | 470 | 774 | 830 | 336 | -7 | -5 | -7 | -8 | -9 | -12 |
| Staff expenses | -405 | -419 | -516 | -586 | -579 | -589 | -607 | -356 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 254 | -115 | 229 | -109 | 185 | 223 | -20 | -7 | -5 | -7 | -8 | -9 | -12 |
| Depreciation & amort. | -171 | -171 | -171 | -171 | -171 | -171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 83 | -286 | 58 | -280 | 14 | 223 | -20 | -7 | -5 | -7 | -8 | -9 | -12 |
| Net financials | 14 | 77 | -35 | 347 | 156 | 154 | 319 | 50 | 4 | 112 | -112 | 78 | 67 | 8 |
| Profit before tax | 342 | 160 | -321 | 405 | -125 | 167 | 543 | 30 | -3 | 107 | -120 | 70 | 58 | -4 |
| Tax | 69 | 16 | -67 | 18 | -59 | 6 | 52 | -3 | -1 | 24 | 18 | -0 | -0 | -0 |
| Net profit | 273 | 144 | -254 | 387 | -66 | 162 | 491 | 33 | -2 | 84 | -138 | 70 | 58 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.265 | 964 | 753 | 872 | 867 | 835 | 1.253 | 1.099 | 1.038 | 1.063 | 868 | 879 | 678 | 253 |
| Equity | 586 | 682 | 379 | 716 | 600 | 710 | 1.148 | 1.086 | 1.029 | 1.056 | 862 | 873 | 672 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 255 | 235 | 38 | 154 | 35 | 30 | 13 | 9 | 6 | 6 | 6 | 6 | 9 |
| Total debt | 666 | 255 | 235 | 38 | 154 | 35 | 30 | 13 | 9 | 6 | 6 | 6 | 6 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|