| Revenue | DKK 7,5M | +111% |
| EBITDA | DKK 7,4M | +874% |
| Net profit | DKK 5,8M | +635% |
| Total assets | DKK 4,7M | +70% |
| Equity | DKK 4,6M | +711% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.602 | 1.090 | 1.922 | 4.166 | 3.189 | 3.469 | 3.377 | 3.321 | 2.673 | 2.681 | 3.545 | 3.538 | 7.479 |
| Staff expenses | -832 | -514 | -930 | -1.750 | -1.921 | -2.693 | -2.802 | -2.455 | -2.705 | -2.218 | -2.662 | -2.770 | -62 |
| EBITDA | 770 | 178 | 553 | 1.273 | 1.268 | 776 | 575 | 865 | -708 | 463 | 883 | 761 | 7.417 |
| Depreciation & amort. | -0 | -0 | -0 | 281 | -293 | -236 | -242 | -252 | -335 | -284 | -231 | -224 | -0 |
| EBIT | 770 | 178 | 553 | 992 | 975 | 540 | 334 | 613 | -1.043 | 179 | 652 | 537 | 7.417 |
| Net financials | -241 | -145 | -190 | -246 | -159 | -201 | -138 | -137 | -135 | -33 | -23 | -1.503 | -41 |
| Profit before tax | — | 34 | 363 | 746 | 817 | 339 | 195 | 476 | -1.178 | 145 | 629 | -966 | 7.375 |
| Tax | 30 | 22 | 33 | 235 | 107 | 94 | 55 | 89 | -92 | 34 | 220 | 110 | 1.620 |
| Net profit | 499 | 12 | 330 | 510 | 709 | 245 | 140 | 387 | -1.086 | 111 | 409 | -1.075 | 5.755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.835 | 4.807 | 4.335 | 5.052 | 4.917 | 5.257 | 3.850 | 1.659 | 1.334 | 2.097 | 2.751 | 4.668 |
| Equity | — | 80 | 80 | 863 | 1.472 | 917 | 1.057 | 331 | -196 | -85 | 324 | -751 | 4.588 |
| Long-term debt | 0 | 1.213 | 5.395 | 2.961 | 2.597 | 2.220 | 2.278 | 2.088 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 340 | 421 | 511 | 983 | 1.780 | 1.905 | 1.425 | 1.855 | 1.418 | 1.772 | 3.502 | 80 |
| Total debt | 0 | 1.553 | 5.816 | 3.472 | 3.580 | 4.000 | 4.184 | 3.513 | 1.855 | 1.418 | 1.772 | 3.502 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
FysioDanmark Helsinge DCJ ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Erhard Hansen | Unofficial title | 0 companies |