| Revenue | DKK -1,3M | +9410% |
| EBITDA | DKK -1,3M | -9410% |
| Net profit | DKK -1,3M | -1407% |
| Total assets | DKK 336K | -45% |
| Equity | DKK -911K | -326% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.354 | -163 | -223 | -14 | -1.322 |
| Staff expenses | -2.478 | -0 | -0 | -0 | -0 |
| EBITDA | -1.124 | -163 | -223 | -14 | -1.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.124 | -163 | -223 | -14 | -1.322 |
| Net financials | 1.124 | 55 | 3 | 114 | 9 |
| Profit before tax | 0 | -108 | -220 | 100 | -1.313 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -108 | -220 | 100 | -1.313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.825 | 3.172 | 1.675 | 609 | 336 |
| Equity | 630 | 522 | 302 | 402 | -911 |
| Long-term debt | 272 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.923 | 2.650 | 1.373 | 207 | 1.247 |
| Total debt | 5.196 | 2.650 | 1.373 | 207 | 1.247 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KN Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Management | 0 companies |
| Hanne Merete Brødsgaard | Board of Directors | 0 companies |