| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK -226K | -152% |
| Total assets | DKK 16,6M | -3% |
| Equity | DKK 15,4M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -20 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -20 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -20 | -21 | -21 |
| Net financials | 1.338 | 199 | 381 | -89 | -222 |
| Profit before tax | 1.318 | 179 | 361 | -109 | -242 |
| Tax | -4 | -4 | -8 | -20 | -16 |
| Net profit | 1.323 | 183 | 369 | -90 | -226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.630 | 20.625 | 20.097 | 17.053 | 16.584 |
| Equity | 14.604 | 20.282 | 19.724 | 15.611 | 15.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 342 | 373 | 1.442 | 1.199 |
| Total debt | 26 | 342 | 373 | 1.442 | 1.199 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HD Management | Management | 2018 |
CE Management | Management | 2017 |
SS Management | Management | 2023 |
| Former (5) | ||
OM Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
LB Management | Management | 2011 – 2014 |
RM Management | Management | 2016 – 2018 |
KC Management | Management | 2016 – 2023 |
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Lars Bach Christensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Rachel Hafedh | Board of Directors | 0 companies |
| Katarzyna Ciesielska | Board of Directors | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Robert McCorduck | Board of Directors | 0 companies |