| Revenue | DKK -3K | -110% |
| EBITDA | DKK -3K | -110% |
| Net profit | DKK -3K | -111% |
| Total assets | DKK 7K | -27% |
| Equity | DKK 5K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 23 | -34 | -10 | -10 | -10 | -5 | -7 | -9 | -8 | 0 | 24 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 23 | -34 | -10 | -10 | -10 | -5 | -7 | -9 | -8 | 0 | 24 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 23 | -34 | -10 | -10 | -10 | -5 | -7 | -9 | -8 | 0 | 24 | -2 |
| Net financials | -4 | -26 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 |
| Profit before tax | 174 | -3 | -35 | -10 | -10 | -10 | -5 | -7 | -9 | -8 | -0 | 24 | -2 |
| Tax | 44 | 2 | -8 | -0 | -0 | -4 | -1 | -3 | -2 | -2 | -0 | -0 | -0 |
| Net profit | 131 | -5 | -27 | -10 | -10 | -6 | -4 | -4 | -7 | -6 | -0 | 24 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 286 | 199 | 199 | 199 | 204 | 207 | 207 | 209 | 151 | 3 | 10 | 7 |
| Equity | 211 | 206 | 179 | 169 | 159 | 153 | 149 | 145 | 138 | 132 | -16 | 7 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 80 | 21 | 31 | 41 | 51 | 57 | 62 | 72 | 19 | 19 | 3 | 3 |
| Total debt | 350 | 80 | 21 | 31 | 41 | 51 | 57 | 62 | 72 | 19 | 19 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZORF ApS | Company | 25.0% | 25.0% | 2015 |
VRTY Capital ApS | Company | 25.0% | 25.0% | 2015 |
CLOUD1 ApS | Company | 25.0% | 25.0% | 2015 |
BRUMLE ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Agnar Sørensen | Management | 0 companies |