| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 150K | +173% |
| Total assets | DKK 742K | -2% |
| Equity | DKK 251K | +148% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | 551 | — | 58 | 34 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | 0 | 441 | -223 | 58 | 34 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | 0 | 0 | 441 | -223 | 58 | 34 | -3 | -3 | -4 | -4 |
| Net financials | 0 | -45 | -44 | 0 | -390 | 89 | -239 | 54 | 61 | 118 | 15 | -202 | 193 |
| Profit before tax | -6 | -45 | -44 | 0 | -390 | 530 | -241 | 51 | 60 | 115 | 12 | -207 | 189 |
| Tax | -0 | -0 | -0 | -0 | -0 | 70 | -4 | -2 | 5 | -0 | -2 | -2 | 39 |
| Net profit | -6 | -45 | -44 | 0 | -390 | 460 | -236 | 53 | 54 | 115 | 13 | -205 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 44 | 0 | 0 | 4.178 | 3.576 | 669 | 799 | 833 | 961 | 955 | 754 | 742 |
| Equity | 74 | 30 | -15 | -15 | -404 | 306 | 70 | 123 | 177 | 293 | 306 | 101 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.568 | 3.232 | 582 | 657 | 625 | 625 | 625 | 625 | 425 |
| Short-term debt | 15 | 15 | 15 | 15 | 15 | 38 | 17 | 19 | 30 | 44 | 24 | 27 | 66 |
| Total debt | 15 | 15 | 15 | 15 | 4.582 | 3.270 | 599 | 676 | 655 | 669 | 649 | 652 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|