| Revenue | DKK 99K | +9% |
| EBITDA | DKK 77K | +174% |
| Net profit | DKK 77K | +174% |
| Total assets | DKK 30K | -79% |
| Equity | DKK -30K | +21% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 147 | 54 | 67 | 90 | 99 |
| Staff expenses | -152 | -57 | -139 | -194 | -22 |
| EBITDA | -5 | -3 | -71 | -104 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -71 | -104 | 77 |
| Net financials | 1 | 1 | 0 | 0 | -0 |
| Profit before tax | -4 | -3 | -71 | -104 | 77 |
| Tax | -1 | -0 | 2 | -0 | -0 |
| Net profit | -3 | -2 | -73 | -104 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 142 | 172 | 89 | 141 | 30 |
| Equity | 142 | 140 | 66 | -38 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 33 | 23 | 179 | 59 |
| Total debt | 0 | 33 | 23 | 179 | 59 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2011 – 2011 |
AH Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Axel Heisz Pedersen | Chief Executive Officer | 0 companies |
| Svend Jacob Harbo | Board of Directors | 0 companies |
| Ronald Sloth Pedersen | Board of Directors | 0 companies |
| Morten Højslet Nielsen | Chairman | 0 companies |
| Kenneth Søndergaard Nielsen | Board of Directors | 0 companies |
| Per Lysdahl | Board of Directors | 0 companies |