| Revenue | DKK 8K | -115% |
| EBITDA | DKK -958K | -1740% |
| Net profit | DKK -923K | -3051% |
| Total assets | DKK 3M | -23% |
| Equity | DKK 2,9M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | -11 | -52 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -18 | -23 | -11 | -52 | -958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -18 | -23 | -11 | -52 | -958 |
| Net financials | 165 | 55 | -41 | 382 | -74 | 312 | 14 | 333 | 668 | 72 | 1.259 | 68 | 92 | 47 |
| Profit before tax | 153 | 51 | -46 | 377 | -80 | 307 | 9 | 327 | 662 | 53 | 1.236 | 58 | 40 | -911 |
| Tax | -3 | -1 | 9 | 6 | 6 | 3 | 4 | 5 | 3 | 1 | -0 | 3 | 9 | 12 |
| Net profit | 156 | 52 | -55 | 371 | -86 | 303 | 5 | 322 | 659 | 52 | 1.236 | 55 | 31 | -923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.105 | 2.059 | 1.917 | 2.623 | 2.361 | 2.605 | 2.170 | 2.448 | 3.045 | 4.926 | 3.951 | 4.019 | 3.948 | 3.043 |
| Equity | 2.092 | 2.054 | 1.903 | 2.176 | 2.012 | 2.212 | 2.111 | 2.324 | 2.873 | 2.812 | 3.934 | 3.989 | 3.902 | 2.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 74 | 156 | 1 | 0 | 0 | 9 | 8 |
| Short-term debt | 13 | 5 | 14 | 447 | 349 | 371 | 59 | 50 | 16 | 2.113 | 17 | 30 | 37 | 177 |
| Total debt | 13 | 5 | 14 | 447 | 349 | 393 | 59 | 124 | 172 | 2.114 | 17 | 30 | 45 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|