| Revenue | DKK 0 | — |
| EBITDA | DKK 56K | +103% |
| Net profit | DKK 332 | +100% |
| Total assets | DKK 6K | — |
| Equity | DKK -1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -3 | -3 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -11 | -21 | -4 | -3 | -3 | -3 | -3 | -1.772 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -11 | -21 | -4 | -3 | -3 | -3 | -3 | -1.772 | 56 |
| Net financials | -35 | 169 | 63 | -5 | 58 | 171 | 119 | -28 | 603 | -1.174 | -7 |
| Profit before tax | 1 | 166 | 62 | -26 | 59 | 168 | 116 | -31 | 600 | -2.946 | 49 |
| Tax | 1 | 1 | 4 | 6 | 2 | 1 | -1 | -2 | 29 | 2 | 49 |
| Net profit | 0 | 165 | 57 | -31 | 57 | 166 | 116 | -29 | 571 | -2.948 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 359 | 486 | 503 | 640 | 1.035 | 1.298 | 1.274 | 2.603 | 0 | 6 |
| Equity | — | 206 | 263 | 231 | 288 | 454 | 571 | 542 | 1.113 | -1.835 | -1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 154 | 224 | 272 | 352 | 580 | 728 | 732 | 1.491 | 1.835 | 1.841 |
| Total debt | 5 | 154 | 224 | 272 | 352 | 580 | 728 | 732 | 1.491 | 1.835 | 1.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |