| Revenue | DKK 372K | -5% |
| EBITDA | DKK 256K | +132% |
| Net profit | DKK 189K | +914% |
| Total assets | DKK 683K | +43% |
| Equity | DKK 427K | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 973 | 829 | 1.061 | 1.070 | 1.321 | 1.107 | 862 | 519 | 475 | 755 | 394 | 372 |
| Staff expenses | -0 | -0 | -224 | -298 | -208 | -402 | -606 | -500 | -635 | -211 | -330 | -283 | -116 |
| EBITDA | 0 | 122 | 1.072 | 762 | 862 | 919 | 502 | 361 | -116 | 264 | 425 | 111 | 256 |
| Depreciation & amort. | -0 | -0 | -466 | -650 | -703 | -753 | -778 | -348 | -179 | -126 | -76 | -64 | -0 |
| EBIT | 0 | 122 | 605 | 113 | 159 | 166 | -276 | 13 | -295 | 139 | 349 | 46 | 256 |
| Net financials | 0 | -117 | -136 | -109 | -101 | -89 | -42 | -18 | -34 | -11 | -21 | -18 | -12 |
| Profit before tax | 0 | 5 | 3 | 4 | 58 | 77 | -318 | -6 | -328 | 128 | 328 | 28 | 244 |
| Tax | -0 | -0 | -0 | -0 | -0 | 70 | 86 | 120 | -70 | 29 | 75 | 10 | 55 |
| Net profit | 0 | 5 | 3 | 4 | 58 | 7 | -405 | -126 | -258 | 99 | 253 | 19 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 2.545 | 2.421 | 2.708 | 2.171 | 1.851 | 1.048 | 747 | 593 | 629 | 632 | 478 | 683 |
| Equity | 200 | 373 | 376 | 381 | 649 | 656 | 252 | 126 | -132 | -33 | 220 | 239 | 427 |
| Long-term debt | 0 | 590 | 491 | 324 | 157 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.581 | 1.553 | 2.004 | 1.366 | 1.195 | 796 | 519 | 713 | 631 | 398 | 240 | 256 |
| Total debt | 0 | 2.172 | 2.044 | 2.327 | 1.522 | 1.195 | 796 | 519 | 713 | 631 | 398 | 240 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2015 | |
RIGHT HAND ApS | Company | 10.0% | 10.0% | 2013 |
DIGIBIZ ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kashif Sadiq | Management | 0 companies |