| Revenue | DKK -8K | -25% |
| EBITDA | DKK -8K | +25% |
| Net profit | DKK 764K | +305% |
| Total assets | DKK 75,4M | +5% |
| Equity | DKK 70,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | — | -14 | -6 | -6 | -6 | -27 | -6 | -6 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -14 | -6 | -6 | -6 | -27 | -6 | -6 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -14 | -6 | -6 | -6 | -27 | -6 | -6 | -10 | -7 |
| Net financials | 1.436 | 8.295 | 7.864 | 8.651 | 8.379 | 9.297 | 8.056 | 2.248 | 6.180 | 13.440 | 5.238 | -331 | 779 |
| Profit before tax | 1.428 | 8.289 | 7.857 | 8.645 | 8.365 | 9.291 | 8.049 | 2.242 | 6.153 | 13.434 | 5.232 | -341 | 771 |
| Tax | -6 | -9 | -9 | -13 | -22 | -10 | -8 | -5 | -0 | 3 | -8 | 31 | 7 |
| Net profit | 1.434 | 8.298 | 7.867 | 8.658 | 8.387 | 9.301 | 8.058 | 2.247 | 6.154 | 13.430 | 5.240 | -373 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.039 | 29.752 | 35.176 | 43.572 | 47.772 | 53.380 | 53.730 | 55.582 | 61.115 | 74.612 | 81.009 | 72.006 | 75.382 |
| Equity | 20.108 | 27.701 | 34.068 | 39.726 | 43.613 | 48.414 | 51.972 | 53.895 | 58.049 | 71.479 | 75.719 | 69.346 | 70.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 2.051 | 1.108 | 3.846 | 4.159 | 4.966 | 1.758 | 1.688 | 3.066 | 3.133 | 5.290 | 2.660 | 5.272 |
| Total debt | 931 | 2.051 | 1.108 | 3.846 | 4.159 | 4.966 | 1.758 | 1.688 | 3.066 | 3.133 | 5.290 | 2.660 | 5.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2011 | — | — |
OK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKF Consult A/S | Company | 50.0% | 50.0% | 2020 |
VIGEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hansen | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |