| Revenue | DKK -7K | +15% |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK 163K | -31% |
| Total assets | DKK 362K | +61% |
| Equity | DKK 336K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 96 | 0 | -16 | -56 | -4 | -4 | -33 | -76 | 19 | -3 | -6 | -6 | -7 |
| Staff expenses | -671 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -55 | -5 | -16 | -56 | -4 | -4 | -33 | -83 | 19 | -3 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | -55 | -5 | -16 | -56 | -4 | -4 | -33 | -83 | 19 | -3 | -6 | -6 | -7 |
| Net financials | -1 | 1 | 2 | 50 | 54 | 26 | 82 | 74 | -68 | 56 | 96 | 122 | 243 | 170 |
| Profit before tax | 140 | -54 | -3 | 34 | -3 | 22 | 78 | 41 | -152 | 75 | 93 | 116 | 237 | 163 |
| Tax | 50 | -0 | -0 | -0 | -0 | 4 | 17 | 9 | -32 | 5 | -6 | 33 | -0 | -0 |
| Net profit | 90 | -54 | -3 | 34 | -3 | 18 | 61 | 32 | -119 | 69 | 99 | 83 | 237 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 253 | 180 | 211 | 203 | 219 | 300 | 336 | 211 | 231 | 216 | 206 | 225 | 362 |
| Equity | 170 | 117 | 114 | 148 | 145 | 163 | 225 | 257 | 137 | 207 | 193 | 176 | 173 | 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 136 | 66 | 62 | 57 | 56 | 75 | 79 | 73 | 24 | 24 | 30 | 52 | 26 |
| Total debt | 510 | 136 | 66 | 62 | 57 | 56 | 75 | 79 | 73 | 24 | 24 | 30 | 52 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|