| Revenue | DKK -35K | +18% |
| EBITDA | DKK -35K | -18% |
| Net profit | DKK -39K | -163% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 907K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | -40 | -32 | -29 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 36 | -46 | -49 | -23 | -34 | -38 | -35 | -35 | -36 | -40 | -32 | -29 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 36 | -46 | -49 | -23 | -34 | -38 | -35 | -35 | -36 | -40 | -32 | -29 | -35 |
| Net financials | 136 | 248 | 337 | 260 | 78 | 152 | -154 | 354 | 104 | 204 | -258 | 68 | 95 | 31 |
| Profit before tax | 117 | -212 | 292 | 211 | 55 | 117 | -192 | 319 | 68 | 168 | -298 | 36 | 65 | -4 |
| Tax | 30 | -53 | 72 | 50 | 12 | 26 | -42 | 70 | 15 | 37 | -33 | -6 | 4 | 35 |
| Net profit | 88 | -159 | 220 | 161 | 43 | 92 | -150 | 249 | 53 | 131 | -265 | 42 | 61 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.613 | 3.561 | 3.733 | 3.565 | 3.395 | 3.328 | 3.079 | 3.182 | 3.091 | 3.135 | 1.338 | 1.273 | 1.274 | 1.051 |
| Equity | 3.370 | 3.431 | 3.477 | 3.259 | 3.302 | 3.292 | 3.036 | 3.106 | 3.049 | 3.067 | 1.187 | 1.111 | 1.102 | 907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 130 | 256 | 306 | 93 | 36 | 42 | 76 | 42 | 68 | 151 | 162 | 172 | 144 |
| Total debt | 243 | 130 | 256 | 306 | 93 | 36 | 42 | 76 | 42 | 68 | 151 | 162 | 172 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Petersen | Management | 0 companies |