| Revenue | DKK -86K | -14% |
| EBITDA | DKK 334K | +430% |
| Net profit | DKK 133K | +127% |
| Total assets | DKK 5M | -1% |
| Equity | DKK 5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -249 | -295 | -1.466 | -388 | -127 | 349 | -201 | 212 | 380 | 444 | 404 | 243 | -101 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | -295 | -1.466 | -388 | -127 | -5.327 | -201 | 212 | 380 | 444 | 404 | 243 | -101 | 334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 129 | -0 | -52 | -52 | -52 | -53 | -52 | -739 | -241 | 210 |
| EBIT | -249 | -295 | -1.466 | -388 | -255 | -5.327 | -253 | 160 | 328 | 392 | 352 | -496 | -342 | 124 |
| Net financials | -121 | -175 | -397 | -547 | -865 | -485 | -465 | -396 | -585 | -234 | -210 | 1.856 | -67 | 0 |
| Profit before tax | -185 | -235 | -1.863 | -935 | -1.121 | -5.812 | -718 | -236 | -257 | 158 | 142 | 1.360 | -409 | 124 |
| Tax | 93 | 117 | -470 | -206 | -262 | -1.278 | -158 | -52 | -57 | 35 | -83 | 299 | 79 | -9 |
| Net profit | -278 | -352 | -1.393 | -729 | -859 | -4.533 | -560 | -184 | -201 | 123 | 224 | 1.061 | -487 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.427 | 10.677 | 14.774 | 18.736 | 20.631 | 15.577 | 15.563 | 15.572 | 15.197 | 14.976 | 14.907 | 13.907 | 5.114 | 5.040 |
| Equity | -198 | -551 | -1.944 | 7.635 | 6.777 | 4.143 | 3.583 | 3.399 | 3.198 | 3.321 | 4.309 | 5.370 | 4.883 | 5.015 |
| Long-term debt | 0 | 0 | 0 | 2.500 | 11.318 | 10.888 | 10.591 | 10.356 | 10.222 | 9.910 | 9.831 | 210 | 210 | 0 |
| Short-term debt | 7.625 | 11.149 | 16.614 | 8.601 | 2.328 | 546 | 1.389 | 1.817 | 1.777 | 1.745 | 767 | 8.327 | 21 | 24 |
| Total debt | 7.625 | 11.149 | 16.614 | 11.101 | 13.646 | 11.434 | 11.980 | 12.173 | 11.999 | 11.655 | 10.598 | 8.537 | 231 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVI FINANS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vind Jensen | Management | 0 companies |