| Revenue | DKK 832 | -106% |
| EBITDA | DKK 832 | +106% |
| Net profit | DKK -32K | +20% |
| Total assets | DKK 20K | -8% |
| Equity | DKK -733K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 158 | 35 | 0 | 17 | -11 | -9 | -68 | -135 | -135 | -19 | -13 | 1 |
| Staff expenses | -297 | -111 | -79 | -112 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 5 | -71 | -142 | 6 | -11 | -9 | -68 | -135 | -135 | -19 | -13 | 1 |
| Depreciation & amort. | 35 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 1 | -74 | -142 | 6 | -11 | -9 | -68 | -135 | -135 | -19 | -13 | 1 |
| Net financials | -0 | -1 | 0 | -3 | -5 | -6 | -22 | -32 | -18 | -25 | -30 | -27 | -29 |
| Profit before tax | -8 | 1 | -42 | -145 | 1 | -17 | -32 | -100 | -153 | -159 | -49 | -41 | -28 |
| Tax | 2 | 2 | 16 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | -10 | -1 | -58 | -161 | 1 | -17 | -32 | -100 | -153 | -159 | -49 | -41 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 105 | 70 | 13 | 17 | 18 | 781 | 910 | 256 | 185 | 27 | 22 | 20 |
| Equity | — | 69 | 11 | -150 | -149 | -166 | -198 | -298 | -451 | -611 | -660 | -701 | -733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 36 | 59 | 163 | 166 | 184 | 979 | 1.208 | 707 | 796 | 687 | 722 | 753 |
| Total debt | 0 | 36 | 59 | 163 | 166 | 184 | 979 | 1.208 | 707 | 796 | 687 | 722 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2015 | — | — |
ER Management | Management | 2021 | — | — |
BB Founder | Founder | 2011 | — | — |
Fa Management | Management | 2011 | — | — |
RL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lenny Dalbø Jacobsen | Management | 0 companies |
| Eyðun Rasmussen | Management | 0 companies |
| Bogi Bech Jensen | Founder | 0 companies |
| Friða av Fløtum Jensen | Management | 0 companies |
| Runi Lomstein | Management | 0 companies |
| Niels Juel Jogvanson Arge | Board of Directors | 0 companies |
| Lenny Dalbø Jacobsen | Board of Directors | 0 companies |
| Dávur Kunoy Høgnason | Board of Directors | 0 companies |
| Súni Schwartz Jacobsen | Chairman | 0 companies |
| Wilhelm Eyðinsson Petersen | Chairman | 0 companies |