| Revenue | DKK 1,8M | +52% |
| EBITDA | DKK 514K | +629% |
| Net profit | DKK 994K | +276% |
| Total assets | DKK 18M | +7% |
| Equity | DKK 15,5M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 566 | 1.462 | — | 840 | 968 | 1.100 | 1.276 | 1.172 | 1.207 | 1.534 | 1.165 | 1.776 |
| Staff expenses | -150 | -150 | -150 | -150 | -161 | -212 | -160 | -803 | -1.331 | -1.462 | -1.262 | -1.262 | -1.262 |
| EBITDA | 796 | 416 | 1.312 | 483 | 679 | 756 | 940 | 474 | -160 | -255 | 272 | -97 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -13 | -2 | -0 | -2 | -10 | -10 | -10 | -10 |
| EBIT | 796 | 416 | 1.312 | 483 | 674 | 743 | 938 | 474 | -161 | -265 | 261 | -107 | 504 |
| Net financials | 168 | -995 | 417 | 1.275 | 1.650 | 1.424 | 983 | 1.177 | 1.212 | 1.403 | 1.276 | 358 | 601 |
| Profit before tax | 964 | -579 | 1.729 | 1.758 | 2.324 | 2.167 | 1.921 | 1.651 | 1.050 | 1.138 | 1.537 | 250 | 1.105 |
| Tax | 244 | -51 | 344 | 93 | 180 | 231 | 154 | 179 | -65 | -49 | 53 | -14 | 111 |
| Net profit | 720 | -528 | 1.386 | 1.664 | 2.144 | 1.937 | 1.767 | 1.472 | 1.116 | 1.187 | 1.485 | 265 | 994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.038 | 7.840 | 7.648 | 7.919 | 9.183 | 11.810 | 12.375 | 13.827 | 14.837 | 14.947 | 16.314 | 16.906 | 18.025 |
| Equity | 800 | 2.123 | 3.459 | 5.024 | 7.236 | 9.360 | 11.021 | 12.086 | 12.427 | 13.201 | 14.571 | 14.718 | 15.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 |
| Short-term debt | 5.238 | 5.718 | 4.189 | 2.896 | 1.947 | 2.450 | 1.354 | 1.741 | 2.410 | 1.746 | 1.743 | 2.163 | 2.488 |
| Total debt | 5.238 | 5.718 | 4.189 | 2.896 | 1.947 | 2.450 | 1.354 | 1.741 | 2.410 | 1.746 | 1.743 | 2.188 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Beyer | Management | 0 companies |