| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK -355K | -297% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.742 | — | — | -52 | -73 | -12 | -55 | -65 | -20 | -1 | -16 | -16 | -16 |
| Staff expenses | -40 | -40 | -40 | -34 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.702 | -96 | -125 | -86 | -109 | -12 | -55 | -65 | -20 | -1 | -16 | -16 | -16 |
| Depreciation & amort. | -301 | -153 | -153 | -78 | -214 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.402 | -249 | -278 | -164 | -323 | -12 | -55 | -65 | -20 | -1 | -16 | -16 | -16 |
| Net financials | 1.783 | 1.946 | 637 | 1.319 | 1.502 | 724 | 2.268 | 4 | 360 | 487 | 317 | 247 | -262 |
| Profit before tax | 1.379 | 1.697 | 359 | 1.155 | 1.179 | 712 | 2.213 | -61 | 340 | 486 | 301 | 231 | -278 |
| Tax | 346 | 433 | 51 | 186 | 228 | 160 | 491 | -15 | 77 | 108 | 66 | 51 | 77 |
| Net profit | 1.033 | 1.264 | 308 | 969 | 951 | 552 | 1.722 | -46 | 263 | 379 | 234 | 180 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.748 | 3.950 | 4.335 | 4.420 | 4.788 | 5.341 | 7.233 | 6.716 | 6.790 | 8.434 | 10.521 | 12.196 | 12.141 |
| Equity | 1.553 | 2.720 | 2.930 | 3.800 | 4.649 | 5.098 | 6.714 | 6.561 | 6.713 | 6.979 | 7.213 | 7.394 | 7.039 |
| Long-term debt | 172 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 |
| Short-term debt | 967 | 1.159 | 1.387 | 608 | 101 | 209 | 354 | 155 | 77 | 1.455 | 3.308 | 4.403 | 4.702 |
| Total debt | 1.139 | 1.201 | 1.387 | 608 | 101 | 209 | 354 | 155 | 77 | 1.455 | 3.308 | 4.803 | 5.102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|