| Revenue | DKK 10,9M | +18% |
| EBITDA | DKK 6,6M | +24% |
| Net profit | DKK 5M | +25% |
| Total assets | DKK 3,3M | -52% |
| Equity | DKK 2,2M | -51% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.099 | 1.989 | 2.854 | 3.053 | 3.528 | 5.061 | 4.468 | 5.636 | 9.195 | 10.872 |
| Staff expenses | -2.410 | -1.420 | -1.535 | -1.563 | -2.634 | -3.015 | -3.192 | -3.139 | -3.880 | -4.280 |
| EBITDA | 690 | 569 | 1.319 | 1.188 | 913 | 2.046 | 1.276 | 2.496 | 5.316 | 6.591 |
| Depreciation & amort. | -0 | -0 | -1 | -14 | -19 | -19 | -18 | -18 | -155 | -151 |
| EBIT | 690 | 569 | 1.318 | 1.173 | 894 | 2.027 | 1.259 | 2.478 | 5.161 | 6.440 |
| Net financials | -1 | -1 | 7 | 3 | 6 | -2 | -3 | -4 | -2 | -20 |
| Profit before tax | 688 | 568 | 1.332 | 1.176 | 900 | 2.025 | 1.256 | 2.474 | 5.159 | 6.420 |
| Tax | 178 | 147 | 329 | 288 | 203 | 449 | 283 | 558 | 1.148 | 1.416 |
| Net profit | 511 | 421 | 1.003 | 888 | 697 | 1.576 | 973 | 1.916 | 4.011 | 5.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 857 | 1.721 | 2.307 | 1.962 | 1.502 | 2.329 | 4.859 | 7.035 | 3.343 |
| Equity | 591 | 511 | 1.094 | 1.082 | 879 | 426 | 1.179 | 2.125 | 4.527 | 2.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 0 | 200 |
| Short-term debt | 333 | 346 | 624 | 1.222 | 1.081 | 1.075 | 1.150 | 1.215 | 2.395 | 848 |
| Total debt | 333 | 346 | 624 | 1.222 | 1.081 | 1.075 | 1.150 | 2.690 | 2.395 | 1.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2011 | — | — |
NH Management | Management | 2021 | — | — |
SW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL LYNGHOLM HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
PENSIONSSELSKABET PENSION & HEALTH CARE SERVICES ApS | Company | 100.0% | 100.0% | 2021 |
Jan Buhr Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lyngholm | Management | 0 companies |
| Niels Henning Borger Rasmussen | Management | 0 companies |
| Stig Wetterstrøm | Management | 0 companies |