| Revenue | DKK 798K | -6% |
| EBITDA | DKK 137K | +186% |
| Net profit | DKK 107K | +193% |
| Total assets | DKK 512K | +18% |
| Equity | DKK 397K | +37% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 956 | 989 | 878 | 1.742 | 1.848 | 1.444 | 1.140 | 492 | 591 | 1.013 | 848 | 798 |
| Staff expenses | -936 | -853 | -869 | -567 | -753 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -661 |
| EBITDA | 237 | 111 | 118 | 297 | 31 | -172 | 13 | -75 | -64 | -335 | 283 | -160 | 137 |
| Depreciation & amort. | -200 | -358 | -310 | -310 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -247 | -192 | -13 | 31 | -172 | 13 | -75 | -64 | -335 | 283 | -160 | 137 |
| Net financials | -209 | -108 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | 657 | 12 | 1 | 4 |
| Profit before tax | -172 | -356 | -286 | -13 | 31 | -172 | 13 | -75 | -64 | 322 | 295 | -159 | 141 |
| Tax | -0 | -0 | -0 | -22 | 7 | -0 | 12 | -6 | 6 | -21 | 22 | -43 | 33 |
| Net profit | -172 | -356 | -286 | 9 | 24 | -172 | 1 | -69 | -70 | 343 | 272 | -116 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.092 | 1.854 | 1.604 | 1.327 | 1.318 | 1.210 | 829 | 572 | 553 | 481 | 801 | 435 | 512 |
| Equity | -92 | -447 | -233 | -225 | 99 | -73 | -72 | -140 | -210 | 133 | 405 | 289 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.184 | 2.302 | 1.837 | 1.551 | 1.219 | 1.283 | 901 | 713 | 764 | 349 | 396 | 146 | 115 |
| Total debt | 2.184 | 2.302 | 1.837 | 1.551 | 1.219 | 1.283 | 901 | 713 | 764 | 349 | 396 | 146 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
Finne Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jamshed Saleem | Founder | 0 companies |
| Bo Finne | Chief Executive Officer | 0 companies |