Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Core-Emt A/S
A/S
Active
CVR 33867689
Vestvej 13, 9600
Aars
Wholesale of other machinery and equipment
·
NACE 4664
Est. 2011 · 14 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
Core-Emt A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 8M
8M
2021
2022: 5M (-37% vs 2021)
5M
-37%
2022
2023: 10M (+100% vs 2022)
10M
+100%
2023
2024: 8M (-20% vs 2023)
8M
-20%
2024
2025: 5M (-37% vs 2024)
5M
-37%
2025
EBITDA
DKK millions
5M
2M
0M
-2M
-5M
2021: 3M
3M
2021
2022: -1M (-133% vs 2021)
-1M
-133%
2022
2023: 3M (+400% vs 2022)
3M
+400%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: -3M
-3M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
4.668
7.533
9.839
5.448
8.431
Staff expenses
-7.762
-7.351
-6.635
-6.034
-5.094
EBITDA
-3.094
183
3.204
-678
3.337
Depreciation & amort.
-324
-331
-296
-275
-246
EBIT
-3.418
-149
2.908
-953
3.091
Net financials
-120
-51
96
160
-31
Profit before tax
-3.538
-200
3.004
-794
3.059
Tax
-778
-41
665
-174
687
Net profit
-2.760
-159
2.339
-620
2.372
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
12.609
17.546
14.416
16.322
18.126
Equity
6.356
9.117
10.445
8.106
9.976
Long-term debt
0
0
0
0
0
Short-term debt
6.252
8.298
3.865
8.216
8.033
Total debt
6.252
8.298
3.865
8.216
8.033
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-66,3 %
This company
2021
2025
Equity ratio
50,4 %
This company
38,2 %
Market median
This company
Market median
32% above market
2021
2025
Return on equity
-43,4 %
This company
18,4 %
Market median
This company
Market median
336% below market
2021
2025
Net profit margin (of gross profit)
-59,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,37×
This company
2021
2025
Debt / equity
0,98×
This company
0,62×
Market median
This company
Market median
58% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Core-Emt A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
