| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK -7K | -21% |
| Total assets | DKK 4K | -31% |
| Equity | DKK -47K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -599 | -375 | -340 | -374 | -167 | -150 | -279 | -41 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -599 | -375 | -340 | -374 | -167 | -150 | -279 | -41 | -7 | -8 |
| Depreciation & amort. | -70 | -32 | -32 | -32 | -28 | -18 | -20 | -0 | -0 | -0 |
| EBIT | -670 | -408 | -372 | -407 | -195 | -168 | -299 | -41 | -7 | -8 |
| Net financials | -33 | -43 | -53 | -70 | -72 | -95 | -56 | 2 | -0 | -0 |
| Profit before tax | -703 | -450 | -424 | -477 | -268 | -263 | -356 | -40 | -7 | -9 |
| Tax | -176 | -113 | 215 | -88 | -45 | -118 | -3 | -5 | -2 | -2 |
| Net profit | -527 | -338 | -640 | -389 | -222 | -145 | -353 | -35 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.186 | 600 | 780 | 705 | 937 | 604 | 16 | 6 | 4 |
| Equity | -447 | -785 | -1.425 | -1.814 | -2.036 | -2.182 | 0 | -35 | -41 | -47 |
| Long-term debt | 1.545 | 1.896 | 1.880 | 2.466 | 2.595 | 2.830 | 588 | 4 | 0 | 0 |
| Short-term debt | 46 | 75 | 145 | 127 | 146 | 289 | 16 | 48 | 47 | 51 |
| Total debt | 1.591 | 1.971 | 2.025 | 2.593 | 2.741 | 3.119 | 604 | 51 | 47 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNØ INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nørlem | Management | 0 companies |