| Revenue | DKK 9,7M | +8% |
| EBITDA | DKK -1,7M | -592% |
| Net profit | DKK -1,5M | -1870% |
| Total assets | DKK 5,3M | +8% |
| Equity | DKK -1,6M | -1965% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.518 | 6.292 | 5.243 | 8.955 | 9.701 |
| Staff expenses | -5.259 | -6.056 | -5.788 | -8.616 | -11.366 |
| EBITDA | 259 | 236 | -545 | 339 | -1.665 |
| Depreciation & amort. | -85 | -167 | -161 | -168 | -197 |
| EBIT | 174 | 69 | -706 | 171 | -1.862 |
| Net financials | -44 | -36 | -80 | -49 | -21 |
| Profit before tax | 130 | 33 | -786 | 122 | -1.883 |
| Tax | 30 | 18 | -165 | 36 | -371 |
| Net profit | 100 | 15 | -621 | 85 | -1.512 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.647 | 2.169 | 2.880 | 4.952 | 5.348 |
| Equity | 444 | 458 | -162 | -77 | -1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.203 | 1.710 | 3.042 | 5.029 | 6.937 |
| Total debt | 2.203 | 1.710 | 3.042 | 5.029 | 6.937 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JL Management | Management | 2011 – 2023 |
EC Founder | Founder | 2011 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Lindegaard Balle | Management | 0 companies |
| Edna Carreon Christiansen | Founder | 0 companies |
| Jan Beck Petersen | Chief Executive Officer | 0 companies |