| Revenue | DKK 54,5M | -7% |
| EBITDA | DKK 25,7M | +96% |
| Net profit | DKK 26,6M | +96% |
| Total assets | DKK 224,5M | -7% |
| Equity | DKK 215,3M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.288 | 102.323 | 102.155 | 58.859 | 54.506 |
| Staff expenses | -0 | -0 | -0 | -5 | -5 |
| EBITDA | 7.310 | 54.869 | 57.929 | 13.080 | 25.671 |
| Depreciation & amort. | -0 | -7.971 | -0 | -0 | -0 |
| EBIT | 7.310 | 46.898 | 57.929 | 13.080 | 25.671 |
| Net financials | -13 | -11 | 731 | 636 | 871 |
| Profit before tax | 7.297 | 46.887 | 58.660 | 13.716 | 26.542 |
| Tax | -1 | -0 | 55 | 152 | -71 |
| Net profit | 7.298 | 46.887 | 58.605 | 13.564 | 26.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179.962 | 230.200 | 264.927 | 240.944 | 224.528 |
| Equity | 172.302 | 219.189 | 253.282 | 231.642 | 215.254 |
| Long-term debt | 0 | 3.242 | 0 | 0 | 0 |
| Short-term debt | 4.418 | 7.769 | 5.592 | 5.120 | 5.112 |
| Total debt | 7.660 | 11.011 | 5.592 | 5.120 | 5.112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Unofficial title | Unofficial title | 2025 |
| Former (4) | ||
LN Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
AC Management | Management | 2022 – 2024 |
RA Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
NG Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2018 – 2022 | |
| Deputy Chairman | 2013 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2011 – 2016 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2016 – 2018 | |
| Deputy Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nydahl Jørgensen | Chief Executive Officer | 0 companies |
| Alex C Lengyel | Management | 0 companies |
| Joachim Martin Ørum Petersen | Unofficial title | 0 companies |
| Richard Alistair Doidge | Chief Executive Officer | 0 companies |
| Nicola Gill | Management | 0 companies |
| Marie-Ange Madeleine Chassot | Board of Directors | 0 companies |
| Elvis Pellumbi | Chairman | 0 companies |
| Olivier Zoltan Marius Heurtin | Chairman | 0 companies |
| Troels Albrechtsen | Board of Directors | 0 companies |
| Kevin John Manser | Board of Directors | 0 companies |
| Adel Chaouch | Chairman | 0 companies |
| Engelbert Abraham Haan | Board of Directors | 0 companies |
| Martin Rune Pedersen | Deputy Chairman | 0 companies |
| Samouell Aurelius Nickolaj Mogensen | Deputy Chairman | 0 companies |
| Graham Stuart Talbot | Deputy Chairman | 0 companies |
| Martin John Orrell | Board of Directors | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Carsten Sonne-Schmidt | Deputy Chairman | 0 companies |
| Christina Sjøberg Heineke Petersen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Dunia Chalabi | Chairman | 0 companies |
| Gretchen Hauser Watkins | Chairman | 0 companies |
| Mikkel Brix Falkenberg | Deputy Chairman | 0 companies |