| Revenue | DKK 189K | +340% |
| EBITDA | DKK 173K | +303% |
| Net profit | DKK 43K | +176% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 578K | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 127 | -200 | 291 | 43 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -16 |
| EBITDA | 127 | -200 | 113 | 43 | 173 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 |
| EBIT | 120 | -207 | 107 | 36 | 166 |
| Net financials | -9 | -32 | 209 | -99 | -125 |
| Profit before tax | 112 | -239 | 316 | -63 | 41 |
| Tax | 25 | -0 | 26 | -6 | -2 |
| Net profit | 87 | -239 | 290 | -57 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.459 | 2.162 | 1.576 | 3.177 | 3.385 |
| Equity | 541 | 302 | 591 | 535 | 578 |
| Long-term debt | 1.106 | 1.069 | 864 | 1.522 | 1.535 |
| Short-term debt | 812 | 792 | 120 | 1.121 | 1.272 |
| Total debt | 1.918 | 1.861 | 984 | 2.642 | 2.807 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DN Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Norvang Pedersen | Chief Executive Officer | 0 companies |
| Ulla Pedersen | Board of Directors | 0 companies |
| Carsten Christensen | Chairman | 0 companies |