| Revenue | DKK -26K | -92% |
| EBITDA | DKK -26K | +93% |
| Net profit | DKK -101K | +72% |
| Total assets | DKK 78K | -67% |
| Equity | DKK -1,8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -14 | -602 | -391 | 6.326 | -333 | -26 |
| Staff expenses | -0 | -613 | -564 | -734 | -18 | -0 |
| EBITDA | -14 | -1.215 | -955 | 5.267 | -350 | -26 |
| Depreciation & amort. | -0 | -0 | -18 | -7.413 | -30 | -34 |
| EBIT | -14 | -1.215 | -972 | -2.146 | -380 | -59 |
| Net financials | -1 | -86 | -24 | -78 | -75 | -71 |
| Profit before tax | -15 | -1.301 | -948 | -2.224 | -455 | -130 |
| Tax | -4 | -346 | -275 | -494 | -100 | -29 |
| Net profit | -12 | -956 | -673 | -1.730 | -355 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 393 | 4.562 | 6.085 | 1.126 | 236 | 78 |
| Equity | 58 | 602 | 412 | -1.318 | -1.673 | -1.774 |
| Long-term debt | 0 | 1.029 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 2.732 | 5.088 | 2.444 | 1.909 | 1.851 |
| Total debt | 335 | 3.761 | 5.088 | 2.444 | 1.909 | 1.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2013 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OHT GROUP ApS | Company | 15.0% | 15.0% | 2013 |
HL ATS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lauritzen | Management | 0 companies |
| Jens Karsten Poulsen | Chief Executive Officer | 0 companies |
| Jan Falentin Olesen | Chairman | 0 companies |
| Kim William Schleppegrel Skaue | Chairman | 0 companies |
| Simon Falentin Olesen | Chairman | 0 companies |
| Per Merfeldt | Board of Directors | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |