| Revenue | DKK 58,8M | +28% |
| EBITDA | DKK 16,6M | +41% |
| Net profit | DKK 9M | +48% |
| Total assets | DKK 51,4M | +59% |
| Equity | DKK 25,2M | +38% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 35 | 271 | 156 | 1.419 | 1.301 | 2.790 | 2.195 | 1.921 | 7.167 | 12.325 | 11.925 | 45.802 | 58.789 |
| Staff expenses | -0 | -11 | -210 | -51 | -536 | -642 | -642 | -612 | -1.077 | -1.603 | -1.966 | -2.226 | -3.180 | -3.681 |
| EBITDA | 68 | 24 | 61 | 105 | 883 | 659 | 2.148 | 1.583 | 844 | 5.564 | 10.359 | 9.699 | 11.767 | 16.637 |
| Depreciation & amort. | -0 | -0 | -0 | 8 | -112 | -210 | -449 | -765 | -1.668 | -2.085 | -2.330 | -2.576 | -3.324 | -4.150 |
| EBIT | 68 | 24 | 61 | 98 | 771 | 449 | 1.699 | 818 | -824 | 3.479 | 8.029 | 7.122 | 8.444 | 12.487 |
| Net financials | -0 | -2 | -5 | -50 | -54 | -64 | -59 | -48 | -335 | -193 | -404 | -397 | -625 | -922 |
| Profit before tax | 68 | 22 | 55 | 48 | 717 | 385 | 1.640 | 770 | -1.159 | 3.286 | 7.625 | 6.726 | 7.818 | 11.566 |
| Tax | 17 | 6 | 15 | 12 | 159 | 85 | 362 | 172 | -13 | 482 | 1.682 | 1.489 | 1.752 | 2.576 |
| Net profit | 51 | 17 | 40 | 36 | 558 | 300 | 1.278 | 598 | -1.146 | 2.804 | 5.943 | 5.237 | 6.067 | 8.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 367 | 414 | 1.179 | 1.873 | 2.696 | 5.268 | 5.775 | 15.192 | 18.565 | 17.917 | 23.990 | 32.305 | 51.441 |
| Equity | 120 | 137 | 177 | 213 | 772 | 1.072 | 2.350 | 2.948 | 1.802 | 4.606 | 10.434 | 14.171 | 18.238 | 25.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 1.561 | 11.724 | 10.358 | 2.616 | 3.628 | 6.605 | 11.632 |
| Short-term debt | 221 | 230 | 237 | 958 | 1.084 | 1.614 | 2.401 | 1.265 | 1.666 | 3.601 | 4.867 | 6.191 | 7.462 | 14.582 |
| Total debt | 221 | 230 | 237 | 958 | 1.084 | 1.614 | 2.903 | 2.827 | 13.390 | 13.959 | 7.483 | 9.819 | 14.067 | 26.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBG Holding ApS | Company | 50.0% | 50.0% | 2024 |
JWG Holding 2 ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wagner Guldager | Chief Executive Officer | 0 companies |
| Daniel Guldager | Management | 0 companies |