| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK -1,1M | +12% |
| Net profit | DKK -708K | +15% |
| Total assets | DKK 6,2M | -15% |
| Equity | DKK 5,5M | -11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.979 | 4.591 | 1.689 | 1.091 | 1.124 |
| Staff expenses | -4.617 | -3.101 | -2.445 | -2.233 | -2.175 |
| EBITDA | 361 | 1.490 | -757 | -1.194 | -1.051 |
| Depreciation & amort. | -50 | -50 | -38 | -0 | -0 |
| EBIT | 311 | 1.440 | -794 | -1.194 | -1.051 |
| Net financials | 253 | 188 | 144 | 123 | 158 |
| Profit before tax | 564 | 1.628 | -650 | -1.071 | -893 |
| Tax | -325 | -2.556 | -150 | -240 | -185 |
| Net profit | 888 | 4.184 | -500 | -831 | -708 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.338 | 12.268 | 7.679 | 7.264 | 6.174 |
| Equity | 3.341 | 7.524 | 7.024 | 6.193 | 5.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.998 | 4.744 | 656 | 1.071 | 688 |
| Total debt | 4.998 | 4.744 | 656 | 1.071 | 688 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Management | Management | 2011 |
BS Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2015 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Dahl Storinggaard | Management | 0 companies |
| Bente Storinggaard | Management | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Karina Storinggaard | Chairman | 0 companies |
| Jan Mejer Storinggaard | Board of Directors | 0 companies |
| Pia Storinggaard | Board of Directors | 0 companies |